Home > Income Statement > SHRIRAM PROPERTIES

SHRIRAM PROPERTIES
Income Statement

COMMUNITY POLL
for SHRIRAM PROPERTIES
Please provide your vote to see the results

SHRIRAM PROPERTIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹433 Cr₹431 Cr₹572 Cr₹650 Cr₹331 Cr
     Revenue from property development ₹265 Cr₹287 Cr₹569 Cr₹634 Cr₹254 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹168 Cr₹145 Cr₹2.89 Cr₹16 Cr₹77 Cr
Less: Excise Duty -----
Operating Income (Net) ₹433 Cr₹431 Cr₹572 Cr₹650 Cr₹331 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-48 Cr₹74 Cr₹101 Cr₹97 Cr₹-219 Cr
Cost of Construction and Development ₹231 Cr₹165 Cr₹252 Cr₹389 Cr₹410 Cr
     Opening Raw Materials ----₹126 Cr
     Cost of Land & Construction Materials -----
     Closing Stock ----₹135 Cr
     Cost of Constructed property Sold ₹231 Cr₹165 Cr₹252 Cr₹389 Cr₹420 Cr
     Development Rights -----
     Other Construction Expenses ----₹126 Cr
Power & Fuel Cost ₹1.16 Cr₹1.45 Cr₹1.68 Cr₹1.21 Cr₹1.20 Cr
     Electricity & Power ₹1.16 Cr₹1.45 Cr₹1.68 Cr₹1.21 Cr₹1.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹63 Cr₹85 Cr₹78 Cr₹45 Cr
     Salaries, Wages & Bonus ₹68 Cr₹59 Cr₹78 Cr₹68 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹2.63 Cr₹2.40 Cr₹2.87 Cr₹2.60 Cr₹2.10 Cr
     Workmen and Staff Welfare Expenses ₹1.02 Cr₹0.43 Cr₹1.55 Cr₹1.92 Cr₹1.40 Cr
     Other Employees Cost ₹1.07 Cr₹1.91 Cr₹1.96 Cr₹5.75 Cr₹1.00 Cr
Operating Expenses ----₹0.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ----₹0.20 Cr
General and Administration Expenses ₹42 Cr₹36 Cr₹53 Cr₹46 Cr₹53 Cr
     Rent , Rates & Taxes ₹4.32 Cr₹3.90 Cr₹14 Cr₹14 Cr₹24 Cr
     Insurance ₹2.64 Cr₹1.38 Cr₹0.98 Cr₹1.18 Cr₹0.70 Cr
     Printing and stationery ₹2.70 Cr₹3.19 Cr₹3.01 Cr₹2.28 Cr₹0.60 Cr
     Professional and legal fees ₹11 Cr₹7.89 Cr₹14 Cr₹15 Cr₹18 Cr
     Other Administration ₹21 Cr₹20 Cr₹22 Cr₹13 Cr₹10 Cr
Selling and Distribution Expenses ₹17 Cr₹13 Cr₹21 Cr₹26 Cr₹27 Cr
     Advertisement & Sales Promotion ₹17 Cr₹13 Cr₹21 Cr₹26 Cr₹19 Cr
     Sales Commissions & Incentives ----₹8.50 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹29 Cr₹28 Cr₹5.95 Cr₹4.90 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.46 Cr₹1.39 Cr₹1.50 Cr--
     Losson disposal of fixed assets(net) ---₹0.24 Cr₹0.20 Cr
     Losson foreign exchange fluctuations ---₹0.98 Cr₹0.10 Cr
     Losson sale of non-trade current investments --₹7.07 Cr--
     Other Miscellaneous Expenses ₹20 Cr₹27 Cr₹20 Cr₹4.73 Cr₹4.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹336 Cr₹381 Cr₹541 Cr₹643 Cr₹323 Cr
Operating Profit (Excl OI) ₹97 Cr₹50 Cr₹31 Cr₹6.97 Cr₹8.00 Cr
Other Income ₹87 Cr₹73 Cr₹65 Cr₹81 Cr₹52 Cr
     Interest Received ₹48 Cr₹40 Cr₹31 Cr₹29 Cr₹4.90 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.46 Cr₹0.03 Cr---
     Profits on sale of Investments --₹6.63 Cr₹6.57 Cr₹6.60 Cr
     Provision Written Back ₹34 Cr₹26 Cr₹0.48 Cr₹12 Cr₹0.10 Cr
     Foreign Exchange Gains -----
     Others ₹3.91 Cr₹6.57 Cr₹27 Cr₹33 Cr₹40 Cr
Operating Profit ₹184 Cr₹124 Cr₹95 Cr₹88 Cr₹60 Cr
Interest ₹122 Cr₹129 Cr₹128 Cr₹113 Cr₹85 Cr
     InterestonDebenture / Bonds ₹15 Cr₹16 Cr₹15 Cr₹24 Cr-
     Interest on Term Loan ₹73 Cr₹78 Cr₹79 Cr₹69 Cr₹69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.59 Cr₹5.07 Cr₹2.73 Cr₹7.49 Cr₹8.50 Cr
     Other Interest ₹29 Cr₹30 Cr₹31 Cr₹12 Cr₹7.50 Cr
PBDT ₹62 Cr₹-5.43 Cr₹-33 Cr₹-25 Cr₹-25 Cr
Depreciation ₹6.65 Cr₹6.62 Cr₹6.40 Cr₹5.25 Cr₹2.30 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹-12 Cr₹-39 Cr₹-30 Cr₹-28 Cr
Exceptional Income / Expenses --₹-1.55 Cr₹122 Cr₹348 Cr
Profit Before Tax ₹33 Cr₹-45 Cr₹-41 Cr₹92 Cr₹320 Cr
Provision for Tax ₹15 Cr₹23 Cr₹4.74 Cr₹34 Cr₹-30 Cr
     Current Income Tax ₹5.14 Cr₹1.96 Cr₹10 Cr₹7.89 Cr₹34 Cr
     Deferred Tax ₹8.95 Cr₹21 Cr₹-5.46 Cr₹26 Cr₹-64 Cr
     Other taxes ₹0.55 Cr----
Profit After Tax ₹18 Cr₹-68 Cr₹-45 Cr₹58 Cr₹350 Cr
Extra items -----
Minority Interest ₹-8.25 Cr₹-0.11 Cr₹0.28 Cr₹1.51 Cr₹0.50 Cr
Share of Associate --₹-41 Cr₹-9.03 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹9.78 Cr₹-68 Cr₹-86 Cr₹50 Cr₹350 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,062 Cr₹-995 Cr₹-909 Cr₹-946 Cr₹-1,210 Cr
Appropriations ₹-1,053 Cr₹-1,063 Cr₹-995 Cr₹-896 Cr₹-859 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1,053 Cr₹-1,063 Cr₹-995 Cr₹-896 Cr₹-859 Cr
Equity Dividend % -----
Earnings Per Share ₹0.58₹-4.61₹-5.81₹3.40₹23.66
Adjusted EPS ₹0.58₹-4.61₹-5.81₹3.40₹23.66

Compare Income Statement of peers of SHRIRAM PROPERTIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES ₹2,063.2 Cr -2.1% 5.7% 90.2% Stock Analytics
DLF ₹220,798.0 Cr -0.2% 1.3% 112.9% Stock Analytics
MACROTECH DEVELOPERS ₹123,070.0 Cr -1.1% 7.4% 170.2% Stock Analytics
GODREJ PROPERTIES ₹73,640.7 Cr 3.8% 16.3% 102.8% Stock Analytics
THE PHOENIX MILLS ₹56,350.0 Cr -1% 15.8% 118.8% Stock Analytics
OBEROI REALTY ₹53,825.9 Cr 1.3% -2.2% 62.9% Stock Analytics


SHRIRAM PROPERTIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES

-2.1%

5.7%

90.2%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses